General form of registration statement for all companies including face-amount certificate companies

Note 8 - Goodwill and Intangible Assets

v3.19.1
Note 8 - Goodwill and Intangible Assets
3 Months Ended 12 Months Ended
Jan. 31, 2019
Oct. 31, 2018
Notes to Financial Statements    
Goodwill and Intangible Assets Disclosure [Text Block]
Note
8.
Goodwill and Intangible Assets
 
The Company recognized goodwill and certain intangible assets in connection with business combinations (Note
4
). The following table summarizes the composition of intangible assets at
January 31, 2019
for the Successor and at
October 31, 2018
for the Predecessor:
 
   
Successor
   
Predecessor
 
   
January 31,
   
October 31,
 
   
2019
   
2018
 
   
Gross
   
 
 
 
 
Net
   
Gross
   
 
 
 
 
Net
 
   
Carrying
   
Accumulated
   
Carrying
   
Carrying
   
Accumulated
   
Carrying
 
(in thousands)
 
Value
   
Amortization
   
Amount
   
Value
   
Amortization
   
Amount
 
Customer relationship
  $
168,700
    $
4,793
    $
163,906
    $
47,641
    $
(23,093
)
  $
24,548
 
Trade name
   
5,100
     
78
     
5,022
     
15,412
     
(3,540
)
   
11,872
 
Trade name (indefinite life)
   
46,900
     
-
     
46,900
     
-
     
-
     
-
 
Noncompete agreements
   
-
     
-
     
-
     
495
     
(486
)
   
9
 
    $
220,700
    $
4,871
    $
215,828
    $
63,548
    $
(27,119
)
  $
36,429
 
 
Amortization expense recognized by the Company related to intangible assets for the period from
December 6, 2018
to
January 31, 2019 (
Successor) was
$4.9
million. Amortization expense recognized by the Predecessor for the period from
November 1, 2018
through
December 5, 2018
and
November 1, 2017
through
January 31, 2018 (
Predecessor) was
$0.7
million and
$1.9
million, respectively. The estimated aggregate amortization expense for intangible assets over the next
five
fiscal years ending
October 31
and thereafter is as follows:
 
(in thousands)
 
 
 
 
2019 (excluding the period from December 6, 2018 to January 31, 2019)
  $
21,949
 
2020
   
26,685
 
2021
   
21,897
 
2022
   
17,719
 
2023
   
14,172
 
Thereafter
   
66,506
 
    $
168,928
 
 
 
Note
7.
Goodwill and Intangible Assets
 
The Company recognized goodwill and certain intangible assets in connection with Business Combinations (see Note
3
). Goodwill is
not
amortized for book purposes. The following table details the changes in goodwill as of
October 31, 2018
and
2017:
 
Balance, November 1, 2016
 
$
54,400,319
 
Goodwill acquired in 2017 acquisitions
 
 
18,037,705
 
Change in foreign currency rates
 
 
1,071,184
 
Balance, October 31, 2017
 
 
73,509,208
 
Goodwill acquired in 2018 acquisitions
 
 
1,887,000
 
Change in foreign currency rates
 
 
(740,108
)
Balance, October 31, 2018
 
$
74,656,100
 
 
Intangible assets are amortized over their useful lives on a straight-line basis, except for the customer relationships and the Camfaud trade names. The customer relationships and the Camfaud trade names are amortized on an accelerated basis using the free cash flow method. The following table summarizes the Company’s intangible assets as of
October 31, 2018
and
2017:
 
           
2018
   
2017
 
           
Gross
           
Net
   
Gross
           
Net
 
   
Useful
   
Carrying
   
Accumulated
   
Carrying
   
Carrying
   
Accumulated
   
Carrying
 
   
Life
   
Value
   
Amortization
   
Amount
   
Value
   
Amortization
   
Amount
 
                                                         
Customer relationship
   
15
    $
47,641,338
    $
(23,092,905
)
  $
24,548,433
    $
45,521,514
    $
(16,770,766
)
  $
28,750,748
 
Trade name
   
15
-
20
     
15,412,058
     
(3,540,083
)
   
11,871,975
     
15,546,675
     
(2,401,152
)
   
13,145,523
 
Noncompete agreements
   
3
     
495,000
     
(486,390
)
   
8,610
     
485,000
     
(347,083
)
   
137,917
 
     
 
    $
63,548,396
    $
(27,119,378
)
  $
36,429,018
    $
61,553,189
    $
(19,519,001
)
  $
42,034,188
 
 
 
Amortization expense recognized by the Company related to intangible assets was
$7,903,732,
$7,815,141
and
$5,673,548
for the years ended
October 31, 2018,
2017
and
2016,
respectively. Amortization expense as it relates to the amortization of intangible assets resides within general and administrative expense on the statement of operations. The estimated aggregate amortization expense for intangible assets over the next
five
fiscal years ending
October 31
and thereafter is as follows:
 
Years ending October 31:
       
2019
  $
6,692,793
 
2020
   
5,528,556
 
2021
   
3,949,940
 
2022
   
3,373,733
 
2023
   
2,358,266
 
Thereafter
   
14,525,730
 
    $
36,429,018