General form of registration statement for all companies including face-amount certificate companies

Consolidated Balance Sheets

v3.19.1
Consolidated Balance Sheets - USD ($)
Jan. 31, 2019
Dec. 05, 2018
Oct. 31, 2018
Dec. 31, 2017
Oct. 31, 2017
Oct. 31, 2016
Assets            
Cash $ 4,767,000 $ 3,612 $ 8,621,279 $ 828,555 $ 6,925,042  
Trade receivables, net 34,991,000   40,117,777   33,101,052  
Inventory 3,931,000   3,809,876   3,009,651  
Prepaid expenses and other current assets 7,784,000 807,171 3,946,332 272,165 3,668,835  
Total current assets 51,473,000 810,783 56,495,264 1,100,720 46,704,580  
Property, plant and equipment, net 228,140,000   201,915,440   175,542,135  
Intangible assets, net 215,828,000   36,429,018   42,034,188  
Goodwill 238,811,000   74,656,100   73,509,208 $ 54,400,319
Deferred financing costs 1,196,000   647,922   1,056,516  
Total assets 735,448,000 239,284,740 370,143,744 236,295,754 338,846,627 $ 254,929,469
Liabilities and Stockholders’ Equity            
Revolving loan 17,267,000   62,986,962   65,888,871  
Current portion of capital lease obligations 86,000   85,087   193,039  
Accounts payable 5,540,000 10,112,686 5,191,711 205,249 7,116,901  
Accrued payroll and payroll expenses 5,384,000   6,705,209   6,902,666  
Accrued expenses and other current liabilities 18,047,000   18,829,602   14,622,122  
Income taxes payable 1,142,000   1,151,741   1,577,923  
Total current liabilities 66,791,000 10,828,407 94,950,312 722,930 96,301,522  
Long term debt, net of discount for deferred financing costs 319,979,000   173,470,065   156,984,830  
Contingent consideration   1,458,077   968,783  
Capital lease obligations, less current portion 546,000   567,665   652,752  
Deferred income taxes 76,519,000   39,004,853   50,111,326  
Total liabilities 463,835,000 18,878,407 309,450,972 8,772,930 305,019,213  
Redeemable preferred stock, $0.001 par value, 2,342,264 shares issued and outstanding as of October 31, 2018 and 2017 (liquidation preference of $11,239,060 and $9,845,139), respectively   14,671,869   14,671,869  
Common stock 3,000   7,576   7,576  
Additional paid-in capital 261,808,000 12,433,404 18,724,707 5,316,974 18,444,075  
Accumulated other comprehensive income (557,000)   584,074   2,381,190  
Retained earnings (accumulated deficit) (14,641,000) (7,434,157) 26,704,546 (317,666) (1,677,296)  
246,613,000 5,000,010 46,020,903 5,000,001 19,155,545  
Total liabilities and stockholders’ equity $ 735,448,000 $ 239,284,740 $ 370,143,744 $ 236,295,754 $ 338,846,627